Marshall Boya ve Vernik Sanayii A.Ş. (MRSHL) Çeyreklik Gelir Tablosu

Kalem	2022/12	2022/9	2022/6	2022/3	2021/12	2021/9	2021/6	2021/3	2020/12	2020/9	2020/6	2020/3	2019/12	2019/9	2019/6	2019/3	2018/12	2018/9	2018/6	2018/3	2017/12	2017/9	2017/6	2017/3	2016/12	2016/9	2016/6
satış gelirleri	302.060.935	387.830.441	501.310.514	404.206.458	162.060.657	187.375.127	243.251.603	158.925.406	89.568.283	156.844.643	140.321.066	119.462.645	74.143.368	91.909.512	120.428.777	107.084.697	69.202.123	88.849.530	139.627.898	88.037.789	63.110.536	87.978.227	120.152.154	58.924.705	60.221.586	59.861.138	151.010.579
yurt içi satışlar	321.428.407	568.089.214	887.254.836	734.941.587	200.391.794	337.278.995	523.969.863	338.605.890	138.392.415	974.433.637	611.313.220	277.433.434	816.783.059	705.416.263	518.941.397	246.791.232	734.075.018	636.586.952	471.256.893	193.119.808	623.482.157	512.975.506	350.772.328	115.780.815	516.891.076	412.689.564	297.902.491
yurt dışı satışlar	39.323.598	36.789.328	43.660.548	16.199.899	16.765.837	15.378.510	8.989.496	12.422.752	12.023.079	22.683.669	12.251.084	6.995.516	29.806.264	23.544.230	16.174.512	7.225.563	24.077.341	19.359.327	11.765.631	5.179.911	18.356.790	13.250.019	7.763.675	4.145.495	16.114.840	11.331.909	7.754.635
satışların maliyeti (-)	-136.405.267	-326.586.427	-356.862.668	-278.427.053	-104.441.175	-155.200.016	-227.346.965	-109.789.043	-54.320.819	-112.895.552	-99.366.121	-81.998.669	-36.778.146	-59.382.966	-77.851.230	-65.819.999	-41.918.479	-66.636.621	-106.933.967	-70.347.465	-40.570.982	-58.720.069	-79.690.030	-42.242.786	-35.649.447	-38.544.112	-96.695.213
ticari faaliyetlerden brüt kar (zarar)	165.655.668	61.244.014	144.447.846	125.779.405	57.619.482	32.175.111	15.904.638	49.136.363	35.247.464	43.949.091	40.954.945	37.463.976	37.365.222	32.526.546	42.577.547	41.264.698	27.283.644	22.212.909	32.693.931	17.690.324	22.539.554	29.258.158	40.462.124	16.681.919	24.572.139	21.317.026	54.315.366
brüt kar (zarar)	165.655.668	61.244.014	144.447.846	125.779.405	57.619.482	32.175.111	15.904.638	49.136.363	35.247.464	43.949.091	40.954.945	37.463.976	37.365.222	32.526.546	42.577.547	41.264.698	27.283.644	22.212.909	32.693.931	17.690.324	22.539.554	29.258.158	40.462.124	16.681.919	24.572.139	21.317.026	54.315.366
genel yönetim giderleri (-)	-3.679.397	-7.421.432	-13.644.579	-8.511.796	-8.162.245	-5.677.852	-5.151.202	-7.300.529	-364.862	-6.975.789	-4.912.163	-3.201.372	-2.058.672	-3.595.693	-4.737.974	-2.493.152	-2.941.462	-2.882.759	-2.271.127	-3.061.865	2.420.367	-671.178	-7.349.524	-5.058.485	990.151	-1.818.485	-12.739.353
pazarlama, satış ve dağıtım giderleri (-)	-62.596.764	-60.436.389	-77.613.355	-60.948.498	-40.745.390	-33.663.836	-44.543.025	-30.134.051	-30.824.047	-23.623.288	-28.378.035	-24.434.632	-17.257.435	-20.347.086	-27.003.962	-21.125.269	-7.047.870	-20.798.993	-28.896.595	-21.500.055	-28.984.024	-18.023.372	-21.910.370	-15.963.286	-23.943.508	-14.535.458	-35.824.897
araştırma ve geliştirme giderleri (-)	-4.456.562	-2.971.577	0	-875.317	-751.616	36.755	-2.086.579		54.294	-687.051	-1.537.308	-1.494.681	-2.224.316	-628.597	-532.569	-583.448	-587.974	-756.865	-568.505	-602.306	-668.324	-508.662	-592.103	-863.969	-1.309.583	-257.419	-1.090.472
diğer faaliyet gelirleri	63.119.175	6.795.165	26.104.245	6.041.922	60.372.639	14.009.044	8.313.506	14.151.827	8.444.044	20.568.035	8.750.886	12.496.096	4.187.199	26.565.472	7.194.865	4.731.859	9.070.567	13.346.495	7.881.188	1.975.028	-400.962	1.955.167	2.090.099	2.421.502	-9.262.635	3.984.700	8.412.962
diğer faaliyet giderleri (-)	-65.574.653	-19.631.204	-24.332.662	-5.766.372	-71.116.819	-13.427.043	-12.781.778	-6.916.814	-4.326.268	-11.969.348	-10.646.225	-7.896.282	-3.674.283	-25.886.977	-4.840.219	-11.446.965	-8.542.874	-26.150.900	-12.997.401	-5.742.634	6.551.588	-7.595.817	-7.008.982	-3.325.285	9.946.977	-6.257.251	-7.262.153
faaliyet karı (zararı)	92.467.467	-22.421.423	54.961.495	55.719.344	-2.783.949	-6.547.821	-40.344.440	18.936.796	8.230.625	21.261.650	4.232.100	12.933.105	16.337.715	8.633.665	12.657.688	10.347.723	17.234.031	-15.030.113	-4.158.509	-11.241.508	1.458.199	4.414.296	5.691.244	-6.107.604	993.541	2.433.113	5.811.453
yatırım faaliyetlerinden gelirler	472.920	987.217	248.820	475.832	641.383	488.733	296.975	531.847	284.802	189.868	284.802	276.487	259.857	259.857	259.857	241.458	364.386	204.660	204.660	196.440	180.000	180.000	180.000	187.481	674.157
yatırım faaliyetlerinden giderler (-)	-58.306	-21.561	-39.929	-39.932	-40.740	-39.932	-138.714	-39.932	-231.007				-159.728				-159.726				-159.727
finansman geliri (gideri) öncesi faaliyet karı (zararı)	92.882.081	-21.455.767	55.170.386	56.155.244	-2.183.306	-6.099.020	-40.186.179	19.428.711	8.284.420	21.451.518	4.516.902	13.209.592	16.437.844	8.893.522	12.917.545	10.589.181	17.438.691	-14.825.453	-3.953.849	-11.045.068	1.478.472	4.594.296	5.871.244	-5.920.123	1.667.698	2.433.113	5.811.453
(esas faaliyet dışı) finansal gelirler	12.960.088	3.195.168	439.483	507.959	6.842.084	388.387	119.277	270.196	526.198	312.104	102.637	110.606	1.956.288	392.199	129.360	80.297	96.398	118.301	56.283	11.281	39.656	87.912	18.967	12.213	15.942	31.674	27.966
(esas faaliyet dışı) finansal giderler (-)	-60.483.722	-55.056.027	-46.687.902	-47.143.552	-38.905.890	-21.791.604	-12.280.608	-6.981.944	-8.881.155	-6.787.078	-6.903.652	-5.385.925	-3.927.996	-15.106.347	-9.080.531	-7.232.724	-7.586.878	-9.912.821	-5.741.565	-2.294.824	-3.082.756	-3.401.135	-2.302.619	-720.575	-1.328.842	-1.704.094	-2.455.215
sürdürülen faaliyetler vergi öncesi karı (zararı)	45.358.447	-73.316.626	8.921.967	9.519.651	-34.247.112	-27.502.237	-52.347.510	12.716.963	-70.537	14.976.544	-2.284.113	7.934.273	14.466.136	-5.820.626	3.966.374	3.436.754	9.948.211	-24.619.973	-9.639.131	-13.328.611	-1.564.628	1.281.073	3.587.592	-6.628.485	354.798	760.693	3.384.204
sürdürülen faaliyetler vergi geliri (gideri)	-50.453.134	31.987.816	19.769.806	650.324	-28.327.439	7.726.425	9.887.994	15.790.958	1.063.365	-7.175.070	5.834.263	1.405.706	-4.271.073	860.722	5.274.149	838.785	-7.729.984	5.798.557	2.451.758	1.288.816	1.197.093	-431.910	-467.607	611.553	387.150	-918.849	-304.412
dönem vergi geliri (gideri)		0				-3.601.747				-9.846.256	-3.638.542	-5.442.257		-1.303.546	-4.997.914	-1.061.434		4.641.751	-8.591.642	-611.876	5.572.457	-834.802	-3.794.857	-1.574.045	5.477.885	-694.751	-6.001.091
ertelenmiş vergi geliri (gideri)	-50.453.134	31.987.816	19.769.806	650.324	-31.929.186	11.328.172	9.887.994	15.790.958	-17.863.690	2.671.186	9.472.805	6.847.963	-11.633.967	2.164.268	10.272.063	1.900.219	-12.291.751	1.156.806	11.043.400	1.900.692	-4.375.364	402.892	3.327.250	2.185.598	-5.090.735	-224.098	5.696.679
sürdürülen faaliyetler dönem karı/zararı	-5.094.687	-41.328.810	28.691.773	10.169.975	-62.574.551	-19.775.812	-42.459.516	28.507.921	992.828	7.801.474	3.550.150	9.339.979	10.195.063	-4.959.904	9.240.523	4.275.539	2.218.227	-18.821.416	-7.187.373	-12.039.795	-367.535	849.163	3.119.985	-6.016.932	741.948	-158.156	3.079.792
dönem karı (zararı)	-5.094.687	-41.328.810	28.691.773	10.169.975	-62.574.551	-19.775.812	-42.459.516	28.507.921	992.828	7.801.474	3.550.150	9.339.979	10.195.063	-4.959.904	9.240.523	4.275.539	2.218.227	-18.821.416	-7.187.373	-12.039.795	-367.535	849.163	3.119.985	-6.016.932	741.948	-158.156	3.079.792
azınlık payları	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
ana ortaklık payları	-5.094.687	-41.328.810	28.691.773	10.169.975	-62.574.551	-19.775.812	-42.459.516	28.507.921	992.828	7.801.474	3.550.150	9.339.979	10.195.063	-4.959.904	9.240.523	4.275.539	2.218.227	-18.821.416	-7.187.373	-12.039.795	-367.535	849.163	3.119.985	-6.016.932	741.948	-158.156	3.079.792
amortisman	13.386.924	6.670.098	8.240.837	6.307.305	6.480.440	6.657.749	7.521.211	4.165.753	4.358.388	4.590.124	4.577.072	4.544.542	1.640.900	5.664.576	3.645.299	2.315.608	8.390.063	2.231.270	1.750.135	2.353.320	3.025.208	2.410.978	2.516.330	2.762.257	4.221.629	3.132.482	6.121.466