Marshall Boya ve Vernik Sanayii A.Ş. (MRSHL) Gelir Tablosu

Kalem	2022/12	2022/9	2022/6	2022/3	2021/12	2021/9	2021/6	2021/3	2020/12	2020/9	2020/6	2020/3	2019/12	2019/9	2019/6	2019/3	2018/12	2018/9	2018/6	2018/3	2017/12	2017/9	2017/6	2017/3	2016/12	2016/9	2016/6
satış gelirleri	1.595.408.348	1.293.347.413	905.516.972	404.206.458	751.612.793	589.552.136	402.177.009	158.925.406	506.196.637	416.628.354	259.783.711	119.462.645	393.566.354	319.422.986	227.513.474	107.084.697	385.717.340	316.515.217	227.665.687	88.037.789	330.165.622	267.055.086	179.076.859	58.924.705	271.093.303	210.871.717	151.010.579
yurt içi satışlar	2.511.714.044	2.190.285.637	1.622.196.423	734.941.587	1.400.246.542	1.199.854.748	862.575.753	338.605.890	1.112.826.052	974.433.637	611.313.220	277.433.434	816.783.059	705.416.263	518.941.397	246.791.232	734.075.018	636.586.952	471.256.893	193.119.808	623.482.157	512.975.506	350.772.328	115.780.815	516.891.076	412.689.564	297.902.491
yurt dışı satışlar	135.973.373	96.649.775	59.860.447	16.199.899	53.556.595	36.790.758	21.412.248	12.422.752	34.706.748	22.683.669	12.251.084	6.995.516	29.806.264	23.544.230	16.174.512	7.225.563	24.077.341	19.359.327	11.765.631	5.179.911	18.356.790	13.250.019	7.763.675	4.145.495	16.114.840	11.331.909	7.754.635
satışların maliyeti (-)	-1.098.281.415	-961.876.148	-635.289.721	-278.427.053	-596.777.199	-492.336.024	-337.136.008	-109.789.043	-348.581.161	-294.260.342	-181.364.790	-81.998.669	-239.832.341	-203.054.195	-143.671.229	-65.819.999	-285.836.532	-243.918.053	-177.281.432	-70.347.465	-221.223.867	-180.652.885	-121.932.816	-42.242.786	-170.888.772	-135.239.325	-96.695.213
ticari faaliyetlerden brüt kar (zarar)	497.126.933	331.471.265	270.227.251	125.779.405	154.835.594	97.216.112	65.041.001	49.136.363	157.615.476	122.368.012	78.418.921	37.463.976	153.734.013	116.368.791	83.842.245	41.264.698	99.880.808	72.597.164	50.384.255	17.690.324	108.941.755	86.402.201	57.144.043	16.681.919	100.204.531	75.632.392	54.315.366
brüt kar (zarar)	497.126.933	331.471.265	270.227.251	125.779.405	154.835.594	97.216.112	65.041.001	49.136.363	157.615.476	122.368.012	78.418.921	37.463.976	153.734.013	116.368.791	83.842.245	41.264.698	99.880.808	72.597.164	50.384.255	17.690.324	108.941.755	86.402.201	57.144.043	16.681.919	100.204.531	75.632.392	54.315.366
genel yönetim giderleri (-)	-33.257.204	-29.577.807	-22.156.375	-8.511.796	-26.291.828	-18.129.583	-12.451.731	-7.300.529	-15.454.186	-15.089.324	-8.113.535	-3.201.372	-12.885.491	-10.826.819	-7.231.126	-2.493.152	-11.157.213	-8.215.751	-5.332.992	-3.061.865	-10.658.820	-13.079.187	-12.408.009	-5.058.485	-13.567.687	-14.557.838	-12.739.353
pazarlama, satış ve dağıtım giderleri (-)	-261.595.006	-198.998.242	-138.561.853	-60.948.498	-149.086.302	-108.340.912	-74.677.076	-30.134.051	-107.260.002	-76.435.955	-52.812.667	-24.434.632	-85.733.752	-68.476.317	-48.129.231	-21.125.269	-78.243.513	-71.195.643	-50.396.650	-21.500.055	-84.881.052	-55.897.028	-37.873.656	-15.963.286	-74.303.863	-50.360.355	-35.824.897
araştırma ve geliştirme giderleri (-)	-8.303.456	-3.846.894	-875.317	-875.317	-2.801.440	-2.049.824	-2.086.579		-3.664.746	-3.719.040	-3.031.989	-1.494.681	-3.968.930	-1.744.614	-1.116.017	-583.448	-2.515.650	-1.927.676	-1.170.811	-602.306	-2.633.058	-1.964.734	-1.456.072	-863.969	-2.657.474	-1.347.891	-1.090.472
diğer faaliyet gelirleri	102.060.507	38.941.332	32.146.167	6.041.922	96.847.016	36.474.377	22.465.333	14.151.827	50.259.061	41.815.017	21.246.982	12.496.096	42.679.395	38.492.196	11.926.724	4.731.859	32.273.278	23.202.711	9.856.216	1.975.028	6.065.806	6.466.768	4.511.601	2.421.502	3.135.027	12.397.662	8.412.962
diğer faaliyet giderleri (-)	-115.304.891	-49.730.238	-30.099.034	-5.766.372	-104.242.454	-33.125.635	-19.698.592	-6.916.814	-34.838.123	-30.511.855	-18.542.507	-7.896.282	-45.848.444	-42.174.161	-16.287.184	-11.446.965	-53.433.809	-44.890.935	-18.740.035	-5.742.634	-11.378.496	-17.930.084	-10.334.267	-3.325.285	-3.572.427	-13.519.404	-7.262.153
faaliyet karı (zararı)	180.726.883	88.259.416	110.680.839	55.719.344	-30.739.414	-27.955.465	-21.407.644	18.936.796	46.657.480	38.426.855	17.165.205	12.933.105	47.976.791	31.639.076	23.005.411	10.347.723	-13.196.099	-30.430.130	-15.400.017	-11.241.508	5.456.135	3.997.936	-416.360	-6.107.604	9.238.107	8.244.566	5.811.453
yatırım faaliyetlerinden gelirler	2.184.789	1.711.869	724.652	475.832	1.958.938	1.317.555	828.822	531.847	1.035.959	751.157	561.289	276.487	1.021.029	761.172	501.315	241.458	970.146	605.760	401.100	196.440	727.481	547.481	367.481	187.481	674.157
yatırım faaliyetlerinden giderler (-)	-159.728	-101.422	-79.861	-39.932	-259.318	-218.578	-178.646	-39.932	-231.007				-159.728				-159.726				-159.727
finansman geliri (gideri) öncesi faaliyet karı (zararı)	182.751.944	89.869.863	111.325.630	56.155.244	-29.039.794	-26.856.488	-20.757.468	19.428.711	47.462.432	39.178.012	17.726.494	13.209.592	48.838.092	32.400.248	23.506.726	10.589.181	-12.385.679	-29.824.370	-14.998.917	-11.045.068	6.023.889	4.545.417	-48.879	-5.920.123	9.912.264	8.244.566	5.811.453
(esas faaliyet dışı) finansal gelirler	17.102.698	4.142.610	947.442	507.959	7.619.944	777.860	389.473	270.196	1.051.545	525.347	213.243	110.606	2.558.144	601.856	209.657	80.297	282.263	185.865	67.564	11.281	158.748	119.092	31.180	12.213	75.582	59.640	27.966
(esas faaliyet dışı) finansal giderler (-)	-209.371.203	-148.887.481	-93.831.454	-47.143.552	-79.960.046	-41.054.156	-19.262.552	-6.981.944	-27.957.810	-19.076.655	-12.289.577	-5.385.925	-35.347.598	-31.419.602	-16.313.255	-7.232.724	-25.536.088	-17.949.210	-8.036.389	-2.294.824	-9.507.085	-6.424.329	-3.023.194	-720.575	-5.488.151	-4.159.309	-2.455.215
sürdürülen faaliyetler vergi öncesi karı (zararı)	-9.516.561	-54.875.008	18.441.618	9.519.651	-101.379.896	-67.132.784	-39.630.547	12.716.963	20.556.167	20.626.704	5.650.160	7.934.273	16.048.638	1.582.502	7.403.128	3.436.754	-37.639.504	-47.587.715	-22.967.742	-13.328.611	-3.324.448	-1.759.820	-3.040.893	-6.628.485	4.499.695	4.144.897	3.384.204
sürdürülen faaliyetler vergi geliri (gideri)	1.954.812	52.407.946	20.420.130	650.324	5.077.938	33.405.377	25.678.952	15.790.958	1.128.264	64.899	7.239.969	1.405.706	2.702.583	6.973.656	6.112.934	838.785	1.809.147	9.539.131	3.740.574	1.288.816	909.129	-287.964	143.946	611.553	-836.111	-1.223.261	-304.412
dönem vergi geliri (gideri)		0				-3.601.747				-18.927.055	-9.080.799	-5.442.257		-7.362.894	-6.059.348	-1.061.434		-4.561.767	-9.203.518	-611.876	-631.247	-6.203.704	-5.368.902	-1.574.045	-1.217.957	-6.695.842	-6.001.091
ertelenmiş vergi geliri (gideri)	1.954.812	52.407.946	20.420.130	650.324	5.077.938	37.007.124	25.678.952	15.790.958	1.128.264	18.991.954	16.320.768	6.847.963	2.702.583	14.336.550	12.172.282	1.900.219	1.809.147	14.100.898	12.944.092	1.900.692	1.540.376	5.915.740	5.512.848	2.185.598	381.846	5.472.581	5.696.679
sürdürülen faaliyetler dönem karı/zararı	-7.561.749	-2.467.062	38.861.748	10.169.975	-96.301.958	-33.727.407	-13.951.595	28.507.921	21.684.431	20.691.603	12.890.129	9.339.979	18.751.221	8.556.158	13.516.062	4.275.539	-35.830.357	-38.048.584	-19.227.168	-12.039.795	-2.415.319	-2.047.784	-2.896.947	-6.016.932	3.663.584	2.921.636	3.079.792
dönem karı (zararı)	-7.561.749	-2.467.062	38.861.748	10.169.975	-96.301.958	-33.727.407	-13.951.595	28.507.921	21.684.431	20.691.603	12.890.129	9.339.979	18.751.221	8.556.158	13.516.062	4.275.539	-35.830.357	-38.048.584	-19.227.168	-12.039.795	-2.415.319	-2.047.784	-2.896.947	-6.016.932	3.663.584	2.921.636	3.079.792
azınlık payları	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
ana ortaklık payları	-7.561.749	-2.467.062	38.861.748	10.169.975	-96.301.958	-33.727.407	-13.951.595	28.507.921	21.684.431	20.691.603	12.890.129	9.339.979	18.751.221	8.556.158	13.516.062	4.275.539	-35.830.357	-38.048.584	-19.227.168	-12.039.795	-2.415.319	-2.047.784	-2.896.947	-6.016.932	3.663.584	2.921.636	3.079.792
amortisman	34.605.164	21.218.240	14.548.142	6.307.305	24.825.153	18.344.713	11.686.964	4.165.753	18.070.126	13.711.738	9.121.614	4.544.542	13.266.383	11.625.483	5.960.907	2.315.608	14.724.788	6.334.725	4.103.455	2.353.320	10.714.773	7.689.565	5.278.587	2.762.257	13.475.577	9.253.948	6.121.466